Goosehead Financial Statements From 2010 to 2026

GSHD Stock  USD 70.16  3.49  4.74%   
Goosehead Insurance's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing Goosehead Insurance's valuation are provided below:
Gross Profit
160.7 M
Profit Margin
0.0857
Market Capitalization
2.8 B
Enterprise Value Revenue
6.0277
Revenue
353.2 M
There are over one hundred nineteen available fundamental trends for Goosehead Insurance, which can be analyzed over time and compared to other ratios. Investors should ensure to confirm all of Goosehead Insurance's regular performance against the performance from 2010 to 2026 to make sure the company is sustainable down the road. The current year's Market Cap is expected to grow to about 3.8 B. The current year's Enterprise Value is expected to grow to about 3.9 B

Goosehead Insurance Total Revenue

379.76 Million

Check Goosehead Insurance financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Goosehead Insurance's main balance sheet or income statement drivers, such as Interest Income of 870.8 K, Depreciation And Amortization of 13.2 M or Interest Expense of 8.9 M, as well as many indicators such as Price To Sales Ratio of 6.92, Dividend Yield of 0.0263 or PTB Ratio of 56.92. Goosehead financial statements analysis is a perfect complement when working with Goosehead Insurance Valuation or Volatility modules.
  
Build AI portfolio with Goosehead Stock
Check out the analysis of Goosehead Insurance Correlation against competitors.
For information on how to trade Goosehead Stock refer to our How to Trade Goosehead Stock guide.

Goosehead Insurance Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets480.2 M457.3 M155.6 M
Slightly volatile
Short and Long Term Debt Total115.3 M176.4 M83 M
Slightly volatile
Other Liabilities200.7 M191.1 M69.3 M
Slightly volatile
Property Plant And Equipment Net40.6 M70.7 M26.6 M
Slightly volatile
Current Deferred Revenue3.5 M3.8 M2.4 M
Slightly volatile
Net Debt86.6 M114 M62.5 M
Slightly volatile
Accounts Payable32.1 M30.6 M9.8 M
Slightly volatile
Cash65.5 M62.4 M21.8 M
Slightly volatile
Non Current Assets Total349.1 M332.5 M86.7 M
Slightly volatile
Long Term Debt73.3 M94.6 M55.4 M
Slightly volatile
Cash And Short Term Investments65.5 M62.4 M21.8 M
Slightly volatile
Net Receivables28.6 M52.8 M19.5 M
Slightly volatile
Common Stock Shares Outstanding27.4 M44 M29.7 M
Pretty Stable
Long Term Debt Total57.2 M91.3 M53 M
Slightly volatile
Liabilities And Stockholders Equity480.2 M457.3 M155.6 M
Slightly volatile
Non Current Liabilities Total376.9 M358.9 M123.2 M
Slightly volatile
Total Liabilities227.6 M412.4 M158.8 M
Slightly volatile
Property Plant And Equipment Gross47.3 M45 M19 M
Slightly volatile
Short and Long Term Debt12.2 M11.6 M3.9 M
Slightly volatile
Total Current Assets130.8 M124.6 M44.9 M
Slightly volatile
Short Term Debt20 M19.1 M6.6 M
Slightly volatile
Intangible Assets30.3 M28.8 M6.5 M
Slightly volatile
Common Stock318.9 K335.7 K37.4 M
Slightly volatile
Property Plant Equipment95.9 M91.3 M31.4 M
Slightly volatile
Short Term Investments334.4 K376.2 K410.6 K
Slightly volatile
Deferred Long Term Liabilities2.5 M3.7 M1.6 M
Slightly volatile
Net Invested Capital101.2 M156.6 M61.6 M
Slightly volatile
Common Stock Total Equity401.8 K425.5 K370.3 K
Slightly volatile
Capital Surpluse35.8 M41.7 M65 M
Slightly volatile
Capital Stock406.7 K428.9 K371.7 K
Slightly volatile
Non Current Liabilities Other61.3 M103.4 M39.4 M
Slightly volatile
Capital Lease Obligations63.2 M70.2 M46 M
Slightly volatile

Goosehead Insurance Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Interest Income870.8 K1.1 M568.5 K
Slightly volatile
Depreciation And Amortization13.2 M12.6 M4.2 M
Slightly volatile
Interest Expense8.9 M8.4 M3.1 M
Slightly volatile
Selling General Administrative108.2 M77.1 M71.9 M
Slightly volatile
Total Revenue379.8 M361.7 M129.2 M
Slightly volatile
Gross Profit130.5 M162.8 M91.2 M
Slightly volatile
Other Operating Expenses305.9 M291.4 M111.8 M
Slightly volatile
Cost Of Revenue208.8 M198.9 M75.7 M
Slightly volatile
Reconciled Depreciation13.2 M12.6 M4.3 M
Slightly volatile
Non Recurring1.8 M3.4 M1.8 M
Slightly volatile
Selling And Marketing Expenses3.5 M3.9 M4.3 M
Slightly volatile

Goosehead Insurance Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Stock Based Compensation33.8 M32.2 M11.6 M
Slightly volatile
Free Cash Flow85.2 M81.1 M23 M
Slightly volatile
Begin Period Cash Flow53.2 M50.7 M16.8 M
Slightly volatile
Depreciation13.2 M12.6 M4.2 M
Slightly volatile
Other Non Cash ItemsM7.3 M4.4 M
Slightly volatile
Dividends Paid9.4 M9.8 M26.7 M
Pretty Stable
Capital Expenditures1.1 M1.1 M4.2 M
Slightly volatile
Total Cash From Operating Activities86.4 M82.3 M27.2 M
Slightly volatile
End Period Cash Flow70 M66.7 M23 M
Slightly volatile
Change To Liabilities500.4 K526.7 K5.4 M
Pretty Stable
Issuance Of Capital Stock14.2 M11 M49.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio6.927.577.5973
Pretty Stable
Dividend Yield0.02630.02770.0873
Slightly volatile
Days Sales Outstanding51.0247.9650.7386
Slightly volatile
Free Cash Flow Yield0.02450.03070.0219
Pretty Stable
Operating Cash Flow Per Share2.742.611.2478
Slightly volatile
Stock Based Compensation To Revenue0.120.10.0974
Very volatile
Capex To Depreciation0.09760.11.7124
Pretty Stable
EV To Sales11.111.8412.2848
Pretty Stable
Free Cash Flow Per Share2.72.581.0129
Slightly volatile
Payables Turnover9.697.488.9174
Slightly volatile
Sales General And Administrative To Revenue0.230.250.7313
Slightly volatile
Capex To Revenue0.00340.00360.0411
Very volatile
Cash Per Share1.011.980.9522
Slightly volatile
POCF Ratio32.9433.2641.1636
Pretty Stable
Capex To Operating Cash Flow0.01490.01570.203
Very volatile
PFCF Ratio48.5833.7255.2751
Very volatile
Days Payables Outstanding35.5850.543.6253
Slightly volatile
EV To Operating Cash Flow52.8552.0566.8336
Pretty Stable
EV To Free Cash Flow77.9852.7789.6473
Very volatile
Intangibles To Total Assets0.05960.05680.0188
Slightly volatile
Receivables Turnover9.487.889.6592
Slightly volatile
Graham Number3.526.331.7469
Slightly volatile
Capex Per Share0.03390.03570.2349
Slightly volatile
Average Receivables1.8 M2.1 M2.2 M
Slightly volatile
Revenue Per Share12.0511.486.0682
Slightly volatile
Interest Debt Per Share4.545.874.4786
Slightly volatile
Debt To Assets0.420.441.8893
Slightly volatile
Short Term Coverage Ratios10.278.1811.2101
Slightly volatile
Operating Cycle51.0247.9650.7386
Slightly volatile
Days Of Payables Outstanding35.5850.543.6253
Slightly volatile
Price To Operating Cash Flows Ratio32.9433.2641.1636
Pretty Stable
Price To Free Cash Flows Ratio48.5833.7255.2751
Very volatile
Ebt Per Ebit0.850.880.7825
Slightly volatile
Long Term Debt To Capitalization0.710.753.3143
Slightly volatile
Total Debt To Capitalization0.850.893.2024
Slightly volatile
Dividend Paid And Capex Coverage Ratio69.0665.7715.4669
Slightly volatile
Net Income Per E B T0.40.590.495
Very volatile
Operating Cash Flow Sales Ratio0.240.260.1929
Slightly volatile
Days Of Sales Outstanding51.0247.9650.7386
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio0.580.890.7676
Slightly volatile
Cash Flow Coverage Ratios0.220.420.2405
Slightly volatile
Fixed Asset Turnover7.55.8812.1219
Slightly volatile
Capital Expenditure Coverage Ratio69.0665.7716.2989
Slightly volatile
Price Cash Flow Ratio32.9433.2641.1636
Pretty Stable
Debt Ratio0.420.441.8893
Slightly volatile
Cash Flow To Debt Ratio0.220.420.2405
Slightly volatile
Price Sales Ratio6.927.577.5973
Pretty Stable
Asset Turnover1.530.912.1553
Slightly volatile
Gross Profit Margin0.350.410.4302
Very volatile

Goosehead Insurance Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap3.8 B3.6 B1.5 B
Slightly volatile
Enterprise Value3.9 B3.7 B1.6 B
Slightly volatile

Goosehead Fundamental Market Drivers

Forward Price Earnings35.3357
Cash And Short Term Investments54.3 M

Goosehead Upcoming Events

28th of February 2024
Upcoming Quarterly Report
View
24th of April 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
28th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Goosehead Insurance Financial Statements

Goosehead Insurance stakeholders use historical fundamental indicators, such as Goosehead Insurance's revenue or net income, to determine how well the company is positioned to perform in the future. Although Goosehead Insurance investors may analyze each financial statement separately, they are all interrelated. For example, changes in Goosehead Insurance's assets and liabilities are reflected in the revenues and expenses on Goosehead Insurance's income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in Goosehead Insurance. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue3.8 M3.5 M
Total Revenue361.7 M379.8 M
Cost Of Revenue198.9 M208.8 M
Stock Based Compensation To Revenue 0.10  0.12 
Sales General And Administrative To Revenue 0.25  0.23 
Revenue Per Share 11.48  12.05 
Ebit Per Revenue 0.17  0.18 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether Goosehead Insurance is a strong investment it is important to analyze Goosehead Insurance's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Goosehead Insurance's future performance. For an informed investment choice regarding Goosehead Stock, refer to the following important reports:
Check out the analysis of Goosehead Insurance Correlation against competitors.
For information on how to trade Goosehead Stock refer to our How to Trade Goosehead Stock guide.
You can also try the Portfolio Optimization module to compute new portfolio that will generate highest expected return given your specified tolerance for risk.
Is Insurance Brokers space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Goosehead Insurance. If investors know Goosehead will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Goosehead Insurance listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.02)
Earnings Share
1.14
Revenue Per Share
14.169
Quarterly Revenue Growth
0.16
Return On Assets
0.1237
The market value of Goosehead Insurance is measured differently than its book value, which is the value of Goosehead that is recorded on the company's balance sheet. Investors also form their own opinion of Goosehead Insurance's value that differs from its market value or its book value, called intrinsic value, which is Goosehead Insurance's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Goosehead Insurance's market value can be influenced by many factors that don't directly affect Goosehead Insurance's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Goosehead Insurance's value and its price as these two are different measures arrived at by different means. Investors typically determine if Goosehead Insurance is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Goosehead Insurance's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.