NorthWestern Financial Statements From 2010 to 2026

NWE Stock  USD 69.96  0.14  0.20%   
NorthWestern's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing NorthWestern's valuation are provided below:
Gross Profit
915.9 M
Profit Margin
0.1124
Market Capitalization
4.3 B
Enterprise Value Revenue
4.7981
Revenue
1.6 B
There are over one hundred nineteen available fundamental ratios for NorthWestern, which can be analyzed over time and compared to other ratios. Investors should ensure to check all of NorthWestern's last-minute performance against the performance from 2010 to 2026 to make sure the company is sustainable down the road. The current year's Market Cap is expected to grow to about 3.7 B, whereas Enterprise Value is forecasted to decline to about 3.2 B.

NorthWestern Total Revenue

1.28 Billion

Check NorthWestern financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among NorthWestern's main balance sheet or income statement drivers, such as Interest Expense of 157.9 M, Total Revenue of 1.3 B or Gross Profit of 1.4 B, as well as many indicators such as Price To Sales Ratio of 2.11, Dividend Yield of 0.0326 or PTB Ratio of 1.6. NorthWestern financial statements analysis is a perfect complement when working with NorthWestern Valuation or Volatility modules.
  
Build AI portfolio with NorthWestern Stock
Check out the analysis of NorthWestern Correlation against competitors.
For information on how to trade NorthWestern Stock refer to our How to Trade NorthWestern Stock guide.

NorthWestern Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding36.8 M61.4 M46.6 M
Slightly volatile
Total Assets4.2 B8.5 B5.4 B
Slightly volatile
Short and Long Term Debt Total3.5 B3.3 B2.2 B
Slightly volatile
Other Current Liabilities482.1 M459.1 M233 M
Slightly volatile
Total Current Liabilities512.6 M697.5 M503.2 M
Slightly volatile
Total Stockholder EquityB2.9 B1.9 B
Slightly volatile
Property Plant And Equipment Net7.1 B6.7 B4.5 B
Slightly volatile
Current Deferred Revenue14.1 M14.9 M104 M
Slightly volatile
Net Debt3.4 B3.3 B2.1 B
Slightly volatile
Retained Earnings941.6 M896.7 M523.1 M
Slightly volatile
Accounts Payable88.1 M129.6 M96.6 M
Slightly volatile
Cash12.8 M8.8 M8.6 M
Pretty Stable
Non Current Assets Total8.4 BB5.4 B
Slightly volatile
Non Currrent Assets Other891.7 M849.3 M360.6 M
Slightly volatile
Cash And Short Term Investments12.8 M8.8 M8.6 M
Pretty Stable
Net Receivables194.4 M209.8 M169.6 M
Slightly volatile
Common Stock Total Equity541.2 K569.7 K2.1 M
Slightly volatile
Liabilities And Stockholders Equity4.2 B8.5 B5.4 B
Slightly volatile
Non Current Liabilities Total5.1 B4.9 B3.3 B
Slightly volatile
Inventory73.2 M132.5 M70.1 M
Slightly volatile
Other Current Assets99.2 M152.9 M88.9 M
Slightly volatile
Other Stockholder Equity2.1 BB1.4 B
Slightly volatile
Total LiabilitiesB5.6 B3.6 B
Slightly volatile
Property Plant And Equipment Gross9.7 B9.3 B5.3 B
Slightly volatile
Total Current Assets383.6 M503.9 M337.8 M
Slightly volatile
Short Term Debt153.3 M108.7 M153.8 M
Very volatile
Common Stock616.5 K649 K2.1 M
Slightly volatile
Intangible Assets12 K12.6 K149.7 M
Slightly volatile
Other Liabilities959.4 M1.8 B1.1 B
Slightly volatile
Other Assets922.4 M878.5 M581.9 M
Slightly volatile
Long Term Debt1.8 B3.2 BB
Slightly volatile
Good Will294.2 M367.6 M374.6 M
Slightly volatile
Property Plant Equipment6.8 B6.5 B4.4 B
Slightly volatile
Short Term InvestmentsM3.2 M7.6 M
Slightly volatile
Net Tangible Assets1.4 B2.7 B1.5 B
Slightly volatile
Retained Earnings Total Equity931.5 M887.1 M517.8 M
Slightly volatile
Long Term Debt Total1.9 B2.8 B1.9 B
Slightly volatile
Capital Surpluse1.4 B2.3 B1.5 B
Slightly volatile
Capital Lease Obligations1.8 M1.9 M19.4 M
Slightly volatile
Deferred Long Term Liabilities480.9 M619.8 M462.4 M
Slightly volatile
Non Current Liabilities Other59.1 M62.2 M528.8 M
Slightly volatile
Short and Long Term Debt498.3 M255 M840.5 M
Slightly volatile
Net Invested Capital5.5 B6.3 B4.6 B
Slightly volatile
Long Term Investments14.6 M16.4 M17.9 M
Slightly volatile
Capital Stock656.6 K649 K573.2 K
Slightly volatile

NorthWestern Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Total Revenue1.3 B1.6 B1.2 B
Slightly volatile
Gross Profit1.4 B1.3 B850.1 M
Slightly volatile
Operating Income342.1 M325.8 M247.1 M
Slightly volatile
EBIT354.8 M337.9 M254.5 M
Slightly volatile
EBITDA616.8 M587.4 M417.6 M
Slightly volatile
Net Income190.1 M181.1 M153.6 M
Slightly volatile
Depreciation And Amortization262 M249.5 M163.7 M
Slightly volatile
Other Operating Expenses1.1 B1.3 B988.2 M
Slightly volatile
Cost Of Revenue270.7 M284.9 M398 M
Very volatile
Total Operating Expenses638.1 M999.8 M581.3 M
Slightly volatile
Income Before Tax196.9 M187.6 M156.1 M
Slightly volatile
Selling General Administrative234.2 M158.2 M226 M
Slightly volatile
Net Income Applicable To Common Shares146.8 M210.5 M151.5 M
Slightly volatile
Selling And Marketing ExpensesM3.2 M5.3 M
Slightly volatile
Net Income From Continuing Ops170.8 M181.1 M156.2 M
Slightly volatile
Non Operating Income Net Other23.5 M22.3 M10.9 M
Slightly volatile
Interest Income102.6 M109.3 M95 M
Slightly volatile
Reconciled Depreciation215.5 M249.5 M184.8 M
Slightly volatile
Extraordinary Items169.3 K178.2 K10.6 M
Slightly volatile

NorthWestern Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow17.4 M29 M14.6 M
Slightly volatile
Dividends Paid169.5 M161.4 M105 M
Slightly volatile
Capital Expenditures550.7 M524.5 M348.6 M
Slightly volatile
Total Cash From Operating Activities214.7 M394.5 M292.4 M
Slightly volatile
Net Income190.1 M181.1 M153.7 M
Slightly volatile
End Period Cash Flow15.7 M30.7 M15.7 M
Slightly volatile
Depreciation4.2 M4.4 M74.2 M
Pretty Stable

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.112.45972.1352
Slightly volatile
Dividend Yield0.03260.04070.0383
Slightly volatile
PTB Ratio1.61.37281.5636
Slightly volatile
Days Sales Outstanding60.247.535749.6759
Slightly volatile
Book Value Per Share49.3647.013636.9847
Slightly volatile
Operating Cash Flow Per Share3.736.42635.9575
Pretty Stable
Stock Based Compensation To Revenue0.00490.00430.0043
Very volatile
Capex To Depreciation12511949.7226
Slightly volatile
PB Ratio1.61.37281.5636
Slightly volatile
EV To Sales2.264.49573.6384
Slightly volatile
ROIC0.05420.040.0457
Slightly volatile
Inventory Turnover2.042.15036.1068
Slightly volatile
Net Income Per Share3.12.95033.08
Slightly volatile
Days Of Inventory On Hand17817077.7603
Slightly volatile
Payables Turnover2.092.19794.241
Slightly volatile
Sales General And Administrative To Revenue0.09330.09820.184
Slightly volatile
Capex To Revenue0.340.32560.2669
Slightly volatile
Cash Per Share0.140.14310.1859
Slightly volatile
POCF Ratio10.5510.0439.1933
Pretty Stable
Interest Coverage2.042.1672.5694
Pretty Stable
Payout Ratio0.530.89120.6576
Slightly volatile
Capex To Operating Cash Flow0.71.32961.0971
Slightly volatile
Days Payables Outstanding17416697.7227
Slightly volatile
Income Quality2.342.17822.0177
Pretty Stable
ROE0.05960.06280.0879
Slightly volatile
EV To Operating Cash Flow19.2718.35616.2236
Slightly volatile
PE Ratio15.6821.875817.4792
Pretty Stable
Return On Tangible Assets0.02350.02240.0301
Slightly volatile
Earnings Yield0.0480.04570.058
Pretty Stable
Intangibles To Total Assets0.04130.04350.066
Slightly volatile
Net Debt To EBITDA6.85.5825.1219
Slightly volatile
Current Ratio0.940.72250.7193
Slightly volatile
Tangible Book Value Per Share43.0841.024230.0088
Slightly volatile
Receivables Turnover8.777.67847.696
Slightly volatile
Graham Number30.7955.864548.8367
Slightly volatile
Shareholders Equity Per Share49.3647.013636.9847
Slightly volatile
Debt To Equity1.381.13941.1858
Slightly volatile
Capex Per Share8.978.54436.8558
Slightly volatile
Revenue Per Share41.2126.238726.3738
Slightly volatile
Interest Debt Per Share30.0256.014542.8519
Slightly volatile
Debt To Assets0.420.38870.3778
Slightly volatile
Enterprise Value Over EBITDA14.312.325711.734
Slightly volatile
Short Term Coverage Ratios3.513.692311.8977
Very volatile
Price Earnings Ratio15.6821.875817.4792
Pretty Stable
Operating Cycle228217127
Slightly volatile
Price Book Value Ratio1.61.37281.5636
Slightly volatile
Days Of Payables Outstanding17416697.7227
Slightly volatile
Dividend Payout Ratio0.530.89120.6576
Slightly volatile
Price To Operating Cash Flows Ratio10.5510.0439.1933
Pretty Stable
Pretax Profit Margin0.120.11650.1259
Slightly volatile
Ebt Per Ebit0.460.57570.6463
Slightly volatile
Operating Profit Margin0.10.20230.1861
Pretty Stable
Company Equity Multiplier3.742.93153.1705
Slightly volatile
Long Term Debt To Capitalization0.630.52430.5214
Pretty Stable
Total Debt To Capitalization0.740.53260.5507
Very volatile
Return On Capital Employed0.0310.0420.05
Slightly volatile
Debt Equity Ratio1.381.13941.1858
Slightly volatile
Ebit Per Revenue0.10.20230.1861
Pretty Stable
Quick Ratio0.740.53260.5624
Slightly volatile
Dividend Paid And Capex Coverage Ratio0.850.57510.7313
Slightly volatile
Net Income Per E B T1.010.96550.9667
Slightly volatile
Cash Ratio0.0120.01260.0195
Slightly volatile
Cash Conversion Cycle38.5251.216228.2111
Slightly volatile
Operating Cash Flow Sales Ratio0.130.24490.2324
Pretty Stable
Days Of Inventory Outstanding17817077.7603
Slightly volatile
Days Of Sales Outstanding60.247.535749.6759
Slightly volatile
Cash Flow Coverage Ratios0.10.120.1484
Slightly volatile
Price To Book Ratio1.61.37281.5636
Slightly volatile
Fixed Asset Turnover0.230.2390.3209
Slightly volatile
Capital Expenditure Coverage Ratio1.250.75210.973
Slightly volatile
Price Cash Flow Ratio10.5510.0439.1933
Pretty Stable
Enterprise Value Multiple14.312.325711.734
Slightly volatile
Debt Ratio0.420.38870.3778
Slightly volatile
Cash Flow To Debt Ratio0.10.120.1484
Slightly volatile
Price Sales Ratio2.112.45972.1352
Slightly volatile
Return On Assets0.02250.02140.0283
Slightly volatile
Asset Turnover0.180.19040.2413
Slightly volatile
Net Profit Margin0.05860.11240.1184
Pretty Stable
Gross Profit Margin0.860.82310.6723
Slightly volatile
Price Fair Value1.61.37281.5636
Slightly volatile
Return On Equity0.05960.06280.0879
Slightly volatile

NorthWestern Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap3.7 B3.6 BB
Slightly volatile
Enterprise Value3.2 B5.3 B4.9 B
Slightly volatile

NorthWestern Fundamental Market Drivers

Forward Price Earnings17.8891
Cash And Short Term Investments8.8 M

NorthWestern Upcoming Events

14th of February 2024
Upcoming Quarterly Report
View
25th of April 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
14th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About NorthWestern Financial Statements

NorthWestern stakeholders use historical fundamental indicators, such as NorthWestern's revenue or net income, to determine how well the company is positioned to perform in the future. Although NorthWestern investors may analyze each financial statement separately, they are all interrelated. For example, changes in NorthWestern's assets and liabilities are reflected in the revenues and expenses on NorthWestern's income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in NorthWestern. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue14.9 M14.1 M
Total Revenue1.6 B1.3 B
Cost Of Revenue284.9 M270.7 M
Sales General And Administrative To Revenue 0.10  0.09 
Capex To Revenue 0.33  0.34 
Revenue Per Share 26.24  41.21 
Ebit Per Revenue 0.20  0.10 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether NorthWestern is a strong investment it is important to analyze NorthWestern's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact NorthWestern's future performance. For an informed investment choice regarding NorthWestern Stock, refer to the following important reports:
Check out the analysis of NorthWestern Correlation against competitors.
For information on how to trade NorthWestern Stock refer to our How to Trade NorthWestern Stock guide.
You can also try the Efficient Frontier module to plot and analyze your portfolio and positions against risk-return landscape of the market..
Will Multi-Utilities sector continue expanding? Could NorthWestern diversify its offerings? Factors like these will boost the valuation of NorthWestern. Anticipated expansion of NorthWestern directly elevates investor willingness to pay premium valuations. Accurate valuation requires analyzing both current fundamentals and future growth trajectories. Every NorthWestern data point contributes insight, yet successful analysis hinges on identifying the most consequential variables.
Quarterly Earnings Growth
(0.45)
Dividend Share
2.64
Earnings Share
2.94
Revenue Per Share
26.239
Quarterly Revenue Growth
0.109
Investors evaluate NorthWestern using market value (trading price) and book value (balance sheet equity), each telling a different story. Calculating NorthWestern's intrinsic value - the estimated true worth - helps identify when the stock trades at a discount or premium to fair value. Seasoned market participants apply comprehensive analytical frameworks to derive fundamental worth and identify mispriced opportunities. External factors like market trends, sector rotation, and investor psychology can cause NorthWestern's market price to deviate significantly from intrinsic value.
It's important to distinguish between NorthWestern's intrinsic value and market price, which are calculated using different methodologies. Investment decisions regarding NorthWestern should consider multiple factors including financial performance, growth metrics, competitive position, and professional analysis. Conversely, NorthWestern's market price signifies the transaction level at which participants voluntarily complete trades.