NorthWestern Financial Statements From 2010 to 2026

NWE Stock  USD 68.18  1.66  2.38%   
NorthWestern's financial statements offer valuable quarterly and annual insights to potential investors, highlighting the company's current and historical financial position, overall management performance, and changes in financial standing over time. Key fundamentals influencing NorthWestern's valuation are provided below:
Gross Profit
931 M
Profit Margin
0.1382
Market Capitalization
4.2 B
Enterprise Value Revenue
4.8304
Revenue
1.6 B
There are over one hundred nineteen available fundamental ratios for NorthWestern, which can be analyzed over time and compared to other ratios. Investors should ensure to check all of NorthWestern's last-minute performance against the performance from 2010 to 2026 to make sure the company is sustainable down the road. The current year's Market Cap is expected to grow to about 2.9 B, whereas Enterprise Value is forecasted to decline to about 3.2 B.

NorthWestern Total Revenue

1.27 Billion

Check NorthWestern financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among NorthWestern's main balance sheet or income statement drivers, such as Interest Expense of 159 M, Total Revenue of 1.3 B or Gross Profit of 1.6 B, as well as many indicators such as Price To Sales Ratio of 2.1, Dividend Yield of 0.0326 or PTB Ratio of 1.6. NorthWestern financial statements analysis is a perfect complement when working with NorthWestern Valuation or Volatility modules.
  
Build AI portfolio with NorthWestern Stock
Check out the analysis of NorthWestern Correlation against competitors.
For information on how to trade NorthWestern Stock refer to our How to Trade NorthWestern Stock guide.

NorthWestern Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding36.1 M70.6 M47.1 M
Slightly volatile
Total Assets9.7 B9.2 B5.8 B
Slightly volatile
Short and Long Term Debt Total3.7 B3.6 B2.2 B
Slightly volatile
Other Current Liabilities207.8 M216.9 M202.6 M
Very volatile
Total Current Liabilities504.4 M922.5 M516 M
Slightly volatile
Total Stockholder Equity3.5 B3.3 B1.9 B
Slightly volatile
Property Plant And Equipment Net7.7 B7.4 B4.5 B
Slightly volatile
Current Deferred Revenue14.1 M14.9 M104 M
Slightly volatile
Net Debt3.7 B3.6 B2.2 B
Slightly volatile
Retained Earnings1.1 BB536.6 M
Slightly volatile
Accounts Payable87.6 M100.6 M94.9 M
Slightly volatile
Cash3.7 M3.9 M7.8 M
Slightly volatile
Non Current Assets Total9.2 B8.7 B5.4 B
Slightly volatile
Non Currrent Assets Other994.3 M947 M372.4 M
Slightly volatile
Cash And Short Term Investments3.7 M3.9 M7.8 M
Slightly volatile
Net Receivables193.2 M215.9 M169.9 M
Slightly volatile
Common Stock Total Equity541.2 K569.7 K2.1 M
Slightly volatile
Liabilities And Stockholders Equity9.7 B9.2 B5.8 B
Slightly volatile
Non Current Liabilities Total5.2 BB3.3 B
Slightly volatile
Inventory70.8 M141.4 M70.4 M
Slightly volatile
Other Current Assets97 M118.7 M86.7 M
Slightly volatile
Other Stockholder Equity2.4 B2.3 B1.4 B
Slightly volatile
Total Liabilities6.2 B5.9 B3.9 B
Slightly volatile
Property Plant And Equipment Gross10.6 B10.1 B5.4 B
Slightly volatile
Total Current Assets378.1 M480.9 M336.1 M
Slightly volatile
Short Term Debt487.3 M464.1 M194.4 M
Slightly volatile
Common Stock554 K583.2 K2.1 M
Slightly volatile
Intangible Assets12 K12.6 K149.7 M
Slightly volatile
Other Liabilities959.4 M1.8 B1.1 B
Slightly volatile
Other Assets922.4 M878.5 M581.9 M
Slightly volatile
Long Term Debt1.7 B3.1 BB
Slightly volatile
Good Will294.2 M321.8 M371.9 M
Slightly volatile
Property Plant Equipment6.8 B6.5 B4.4 B
Slightly volatile
Short Term InvestmentsM3.2 M7.6 M
Slightly volatile
Net Tangible Assets1.4 B2.7 B1.5 B
Slightly volatile
Retained Earnings Total Equity931.5 M887.1 M517.8 M
Slightly volatile
Long Term Debt Total1.9 B2.8 B1.9 B
Slightly volatile
Capital Surpluse1.4 B2.3 B1.5 B
Slightly volatile
Capital Lease Obligations4.7 M4.9 M19.7 M
Slightly volatile
Deferred Long Term Liabilities480.9 M619.8 M462.4 M
Slightly volatile
Non Current Liabilities Other66.8 M70.3 M529.7 M
Slightly volatile
Short and Long Term Debt535.1 M360 M848.8 M
Slightly volatile
Net Invested Capital5.3 B6.8 B4.6 B
Slightly volatile
Long Term Investments14.6 M16.4 M17.9 M
Slightly volatile
Capital Stock648.4 K745.2 K578.3 K
Slightly volatile

NorthWestern Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Total Revenue1.3 B1.7 B1.2 B
Slightly volatile
Gross Profit1.6 B1.5 B868.6 M
Slightly volatile
Operating Income390.4 M371.8 M252.7 M
Slightly volatile
EBIT418.8 M398.8 M261.9 M
Slightly volatile
EBITDA693.6 M660.6 M426.5 M
Slightly volatile
Net Income270.6 M257.7 M162.8 M
Slightly volatile
Depreciation And Amortization274.9 M261.8 M165.2 M
Slightly volatile
Other Operating Expenses1.1 B1.1 B975.7 M
Slightly volatile
Cost Of Revenue194.8 M205.1 M388.9 M
Very volatile
Total Operating Expenses623.2 M1.1 B586.7 M
Slightly volatile
Income Before Tax259.2 M246.9 M163.2 M
Slightly volatile
Selling General Administrative238.2 M123.7 M224.2 M
Slightly volatile
Net Income Applicable To Common Shares146.8 M210.5 M151.5 M
Slightly volatile
Net Income From Continuing Ops168.9 M257.7 M160.6 M
Slightly volatile
Non Operating Income Net Other23.5 M22.3 M10.9 M
Slightly volatile
Interest Income102.6 M109.3 M95 M
Slightly volatile
Reconciled Depreciation208.1 M261.8 M185.1 M
Slightly volatile
Extraordinary Items169.3 K178.2 K10.6 M
Slightly volatile

NorthWestern Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow17.3 M22.7 M14.2 M
Slightly volatile
Capital Expenditures663.2 M631.6 M361.5 M
Slightly volatile
Total Cash From Operating Activities491.1 M467.8 M313 M
Slightly volatile
Net Income270.6 M257.7 M162.9 M
Slightly volatile
End Period Cash Flow15.4 M26.1 M15.4 M
Slightly volatile
Depreciation274.9 M261.8 M105.3 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.12.492.1363
Slightly volatile
Dividend Yield0.03260.04360.0385
Slightly volatile
PTB Ratio1.61.321.5605
Slightly volatile
Days Sales Outstanding60.4652.0649.9573
Slightly volatile
Book Value Per Share21.1141.9635.0257
Slightly volatile
Operating Cash Flow Per Share3.695.975.9283
Pretty Stable
Stock Based Compensation To Revenue0.00490.00360.0043
Very volatile
Capex To Depreciation2.062.1735.65
Pretty Stable
PB Ratio1.61.321.5605
Slightly volatile
EV To Sales2.223.793.5945
Slightly volatile
ROIC0.05460.04890.0462
Slightly volatile
Inventory Turnover2.022.136.1045
Slightly volatile
Net Income Per Share3.463.293.1212
Slightly volatile
Days Of Inventory On Hand18617778.6664
Slightly volatile
Payables Turnover2.232.344.2576
Slightly volatile
Sales General And Administrative To Revenue0.09920.10.1844
Slightly volatile
Capex To Revenue0.340.330.2671
Slightly volatile
Cash Per Share0.07630.08040.1784
Slightly volatile
POCF Ratio7.617.258.8561
Very volatile
Interest Coverage2.062.212.5731
Pretty Stable
Payout Ratio0.730.810.6645
Slightly volatile
Capex To Operating Cash Flow0.691.221.09
Slightly volatile
Days Payables Outstanding16916197.1348
Slightly volatile
Income Quality2.332.092.012
Pretty Stable
ROE0.180.09020.0966
Very volatile
EV To Operating Cash Flow7.3914.115.2744
Very volatile
PE Ratio15.4716.8117.1689
Slightly volatile
Return On Tangible Assets0.02770.02640.0306
Slightly volatile
Earnings Yield0.06460.06160.06
Pretty Stable
Intangibles To Total Assets0.04880.05140.0669
Slightly volatile
Net Debt To EBITDA6.826.25.1594
Slightly volatile
Current Ratio0.940.60.7121
Pretty Stable
Tangible Book Value Per Share38.5536.7129.4886
Slightly volatile
Receivables Turnover8.789.277.7902
Pretty Stable
Graham Number30.355.7448.8006
Slightly volatile
Shareholders Equity Per Share44.0641.9636.3757
Slightly volatile
Debt To Equity1.391.251.1929
Slightly volatile
Capex Per Share8.478.066.7979
Slightly volatile
Revenue Per Share30.1922.2325.4897
Very volatile
Interest Debt Per Share29.5447.4642.3204
Slightly volatile
Debt To Assets0.420.450.3814
Slightly volatile
Enterprise Value Over EBITDA14.3312.7611.7613
Slightly volatile
Short Term Coverage Ratios0.870.9211.5794
Very volatile
Price Earnings Ratio15.4716.8117.1689
Slightly volatile
Operating Cycle229218127
Slightly volatile
Price Book Value Ratio1.61.321.5605
Slightly volatile
Days Of Payables Outstanding16916197.1348
Slightly volatile
Dividend Payout Ratio0.730.810.6645
Slightly volatile
Price To Operating Cash Flows Ratio7.617.258.8561
Very volatile
Pretax Profit Margin0.130.14180.1273
Slightly volatile
Ebt Per Ebit0.460.60.6477
Slightly volatile
Operating Profit Margin0.10.190.1853
Very volatile
Company Equity Multiplier3.753.223.1881
Slightly volatile
Long Term Debt To Capitalization0.640.560.5241
Pretty Stable
Total Debt To Capitalization0.750.60.5553
Pretty Stable
Return On Capital Employed0.03090.04040.0499
Slightly volatile
Debt Equity Ratio1.391.251.1929
Slightly volatile
Ebit Per Revenue0.10.190.1853
Very volatile
Quick Ratio0.750.420.5564
Pretty Stable
Dividend Paid And Capex Coverage Ratio0.860.660.7369
Slightly volatile
Net Income Per E B T0.990.940.964
Slightly volatile
Cash Ratio0.00580.00610.0187
Slightly volatile
Cash Conversion Cycle37.9472.5929.4343
Slightly volatile
Operating Cash Flow Sales Ratio0.130.240.2321
Pretty Stable
Days Of Inventory Outstanding18617778.6664
Slightly volatile
Days Of Sales Outstanding60.4652.0649.9573
Slightly volatile
Cash Flow Coverage Ratios0.110.120.149
Slightly volatile
Price To Book Ratio1.61.321.5605
Slightly volatile
Fixed Asset Turnover0.260.270.3245
Slightly volatile
Capital Expenditure Coverage Ratio1.260.850.9794
Slightly volatile
Price Cash Flow Ratio7.617.258.8561
Very volatile
Enterprise Value Multiple14.3312.7611.7613
Slightly volatile
Debt Ratio0.420.450.3814
Slightly volatile
Cash Flow To Debt Ratio0.110.120.149
Slightly volatile
Price Sales Ratio2.12.492.1363
Slightly volatile
Return On Assets0.02650.02520.0287
Slightly volatile
Asset Turnover0.210.220.2448
Slightly volatile
Net Profit Margin0.140.130.1242
Slightly volatile
Gross Profit Margin0.80.760.6651
Slightly volatile
Price Fair Value1.61.321.5605
Slightly volatile
Return On Equity0.180.09020.0966
Very volatile

NorthWestern Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap2.9 B2.8 B2.8 B
Slightly volatile
Enterprise Value3.2 B5.3 B4.9 B
Slightly volatile

NorthWestern Fundamental Market Drivers

Forward Price Earnings17.8571
Cash And Short Term Investments4.3 M

NorthWestern Upcoming Events

14th of February 2024
Upcoming Quarterly Report
View
25th of April 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
14th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About NorthWestern Financial Statements

NorthWestern stakeholders use historical fundamental indicators, such as NorthWestern's revenue or net income, to determine how well the company is positioned to perform in the future. Although NorthWestern investors may analyze each financial statement separately, they are all interrelated. For example, changes in NorthWestern's assets and liabilities are reflected in the revenues and expenses on NorthWestern's income statement, which ultimately affect the company's gains or losses. Understanding these patterns can help in making the right long-term investment decisions in NorthWestern. Please read more on our technical analysis and fundamental analysis pages.
Last ReportedProjected for Next Year
Current Deferred Revenue14.9 M14.1 M
Total Revenue1.7 B1.3 B
Cost Of Revenue205.1 M194.8 M
Sales General And Administrative To Revenue 0.10  0.10 
Capex To Revenue 0.33  0.34 
Revenue Per Share 22.23  30.19 
Ebit Per Revenue 0.19  0.10 

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether NorthWestern is a strong investment it is important to analyze NorthWestern's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact NorthWestern's future performance. For an informed investment choice regarding NorthWestern Stock, refer to the following important reports:
Check out the analysis of NorthWestern Correlation against competitors.
For information on how to trade NorthWestern Stock refer to our How to Trade NorthWestern Stock guide.
You can also try the Money Flow Index module to determine momentum by analyzing Money Flow Index and other technical indicators.
Will Multi-Utilities sector continue expanding? Could NorthWestern diversify its offerings? Factors like these will boost the valuation of NorthWestern. Anticipated expansion of NorthWestern directly elevates investor willingness to pay premium valuations. Accurate valuation requires analyzing both current fundamentals and future growth trajectories. Every NorthWestern data point contributes insight, yet successful analysis hinges on identifying the most consequential variables.
Quarterly Earnings Growth
(0.18)
Dividend Share
2.63
Earnings Share
3.53
Revenue Per Share
25.584
Quarterly Revenue Growth
0.121
Investors evaluate NorthWestern using market value (trading price) and book value (balance sheet equity), each telling a different story. Calculating NorthWestern's intrinsic value - the estimated true worth - helps identify when the stock trades at a discount or premium to fair value. Seasoned market participants apply comprehensive analytical frameworks to derive fundamental worth and identify mispriced opportunities. External factors like market trends, sector rotation, and investor psychology can cause NorthWestern's market price to deviate significantly from intrinsic value.
It's important to distinguish between NorthWestern's intrinsic value and market price, which are calculated using different methodologies. Investment decisions regarding NorthWestern should consider multiple factors including financial performance, growth metrics, competitive position, and professional analysis. Conversely, NorthWestern's market price signifies the transaction level at which participants voluntarily complete trades.