FS Bancorp Valuation

FSBW Stock  USD 42.08  0.03  0.07%   
At this time, the firm appears to be fairly valued. FS Bancorp owns a latest Real Value of $43.29 per share. The recent price of the firm is $42.08. Our model computes the value of FS Bancorp from examining the firm fundamentals such as Shares Owned By Insiders of 15.09 %, return on asset of 0.0107, and Current Valuation of 468 M as well as analyzing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting FS Bancorp's valuation include:
Price Book
1.0194
Enterprise Value
468 M
Price Sales
2.2087
Forward PE
8.9047
Trailing PE
9.8478
Fairly Valued
Today
42.08
Please note that FS Bancorp's price fluctuation is very steady at this time. Calculation of the real value of FS Bancorp is based on 3 months time horizon. Increasing FS Bancorp's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the FSBW stock is determined by what a typical buyer is willing to pay for full or partial control of FS Bancorp. Since FS Bancorp is currently traded on the exchange, buyers and sellers on that exchange determine the market value of FSBW Stock. However, FS Bancorp's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  42.08 Real  43.29 Target  45.0 Hype  42.04
The intrinsic value of FS Bancorp's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence FS Bancorp's stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
43.29
Real Value
44.93
Upside
Estimating the potential upside or downside of FS Bancorp helps investors to forecast how FSBW stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of FS Bancorp more accurately as focusing exclusively on FS Bancorp's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
0.990.990.99
Details
Hype
Prediction
LowEstimatedHigh
40.4042.0443.68
Details
3 Analysts
Consensus
LowTarget PriceHigh
40.9545.0049.95
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use FS Bancorp's intrinsic value based on its ongoing forecasts of FS Bancorp's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against FS Bancorp's closest peers.

FS Bancorp Cash

12.83 Million

FSBW Revenue by Product

FS Bancorp Total Value Analysis

FS Bancorp is currently forecasted to have valuation of 468 M with market capitalization of 316.15 M, debt of 141.08 M, and cash on hands of 164.76 M. Please note that valuation may be misleading and is a subject to auditing or accounting errors. We encourage investors to vigilantly validate all of the FS Bancorp fundamentals before making equity appraisal based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
468 M
316.15 M
141.08 M
164.76 M

FS Bancorp Investor Information

About 15.0% of the company shares are held by company insiders. The company has price-to-book (P/B) ratio of 1.02. Some equities with similar Price to Book (P/B) outperform the market in the long run. FS Bancorp last dividend was issued on the 6th of February 2026. The entity had 2:1 split on the 15th of July 2021. Based on the analysis of FS Bancorp's profitability, liquidity, and operating efficiency, FS Bancorp may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter.
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Profit Margin0.140.2057
Way Down
Slightly volatile
Operating Income47 M44.7 M
Sufficiently Up
Slightly volatile

FS Bancorp Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. FS Bancorp has an asset utilization ratio of 6.8 percent. This indicates that the Company is making $0.068 for each dollar of assets. An increasing asset utilization means that FS Bancorp is more efficient with each dollar of assets it utilizes for everyday operations.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes

FS Bancorp Profitability Analysis

Considering FS Bancorp's profitability and operating efficiency indicators, FS Bancorp may not be well positioned to generate adequate gross income at this time. It has a very high probability of underperforming in March. Profitability indicators assess FS Bancorp's ability to earn profits and add value for shareholders.
 
Net Income  
First Reported
2007-12-31
Previous Quarter
9.2 M
Current Value
8.4 M
Quarterly Volatility
3.8 M
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
 
Interest Hikes
Gross Profit is likely to climb to about 152 M in 2026, whereas Pretax Profit Margin is likely to drop 0.14 in 2026.
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.620.6655
Significantly Down
Slightly volatile
Net Profit Margin0.110.1533
Way Down
Slightly volatile
Operating Profit Margin0.140.2057
Way Down
Slightly volatile
Pretax Profit Margin0.140.189
Way Down
Slightly volatile
Return On Assets0.0070.0104
Way Down
Pretty Stable
Return On Equity0.06220.1084
Way Down
Slightly volatile
For FS Bancorp profitability analysis, we use financial ratios and fundamental drivers that measure the ability of FS Bancorp to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well FS Bancorp utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between FS Bancorp's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of FS Bancorp over time as well as its relative position and ranking within its peers.

FS Bancorp Earnings per Share Projection vs Actual

The next projected EPS of FS Bancorp is estimated to be 0.99 with future projections ranging from a low of 0.99 to a high of 0.99. FS Bancorp's most recent 12-month trailing earnings per share (EPS TTM) is at 4.27. Please be aware that the consensus of earnings estimates for FS Bancorp is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Covid
 
Interest Hikes
FS Bancorp is projected to generate 0.99 in earnings per share on the 31st of March 2026. FS Bancorp earnings estimates show analyst consensus about projected FS Bancorp EPS (Earning Per Share). It derives the highest and the lowest estimates based on FS Bancorp's historical volatility. Many public companies, such as FS Bancorp, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

FS Bancorp Earnings Estimation Breakdown

The calculation of FS Bancorp's earning per share is based on the data from the past 12 consecutive months, used for reporting the company's financial figures. The next projected EPS of FS Bancorp is estimated to be 0.99 with the future projection ranging from a low of 0.99 to a high of 0.99. Please be aware that this consensus of annual earnings estimates for FS Bancorp is based on EPS before non-recurring items and includes expenses related to employee stock options.
Last Reported EPS
0.97
0.99
Lowest
Expected EPS
0.99
0.99
Highest

FS Bancorp Earnings Projection Consensus

Suppose the current estimates of FS Bancorp's value are higher than the current market price of the FS Bancorp stock. In this case, investors may conclude that FS Bancorp is overpriced and will exhibit bullish sentiment. On the other hand, if the present value is lower than the stock price, analysts may conclude that the market undervalues the equity. These scenarios may suggest that the market is not as efficient as it should be at the estimation time, and FS Bancorp's stock will quickly adjusts to the new information provided by the consensus estimate.
Number of AnalystsHistorical AccuracyLast Reported EPSEstimated EPS for 31st of March 2026Current EPS (TTM)
290.2%
0.97
0.99
4.27

FS Bancorp Ownership Allocation

The market capitalization of FS Bancorp is $316.15 Million. Over half of FS Bancorp's outstanding shares are owned by institutions. These institutions are typically referred to as corporate investors that obtain positions in a given instrument to benefit from reduced trade commissions. Note, that even with substantial debt, if the true value of the firm is larger than the current market value, you may still be able to generate positive returns on investment in this company sooner or later.

FS Bancorp Profitability Analysis

The company reported the previous year's revenue of 217.51 M. Net Income was 35.02 M with profit before overhead, payroll, taxes, and interest of 143.14 M.

FS Bancorp Past Distributions to stockholders

About FS Bancorp Valuation

Our relative valuation model uses a comparative analysis of FS Bancorp. We calculate exposure to FS Bancorp's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of FS Bancorp's related companies.
Last ReportedProjected for Next Year
Gross Profit144.7 M152 M
Pretax Profit Margin 0.19  0.14 
Operating Profit Margin 0.21  0.14 
Net Profit Margin 0.15  0.11 
Gross Profit Margin 0.67  0.62 

FS Bancorp Quarterly Retained Earnings

280.2 Million

FS Bancorp's stock price is the clearest measure of market expectations about its performance. Without stock valuation, investors cannot independently discern whether FS Bancorp's value is low or high relative to the company's performance and growth projections. Determining the market value of FS Bancorp can be done in different ways, such as multiplying its stock price by its outstanding shares.
A single share of FS Bancorp represents a small ownership stake in the entity. As a stockholder of FSBW, your percentage of company ownership is determined by dividing the number of shares you own by the total number of shares outstanding and then multiplying that amount by 100. Owning stock in a company generally confers both corporate voting rights and income from any dividends paid to the stock owner.

FS Bancorp Dividends Analysis For Valuation

At this time, FS Bancorp's Dividends Paid is fairly stable compared to the past year. Dividend Yield is likely to climb to 0.03 in 2026, whereas Dividend Paid And Capex Coverage Ratio is likely to drop 3.01 in 2026. . At this time, FS Bancorp's Retained Earnings are fairly stable compared to the past year. Retained Earnings Total Equity is likely to climb to about 244 M in 2026, whereas Earnings Yield is likely to drop 0.06 in 2026.
Last ReportedProjected for Next Year
Dividends Paid9.5 M10 M
Dividend Yield 0.03  0.03 
Dividend Payout Ratio 0.30  0.32 
Dividend Paid And Capex Coverage Ratio 4.62  3.01 
There are various types of dividends FS Bancorp can pay to its shareholders, and the actual value of the dividend is determined on a per-share basis. It is to be paid equally to all of FSBW shareholders on a specific date, known as the payable date. The cash dividend is the most common type of dividend payment - it is the payment of actual cash from FS Bancorp directly to its shareholders. There are other types of dividends that companies can issue, such as stock dividends or asset dividends. When FSBW pays a dividend, it has no impact on its enterprise value. It does, however, lowers the Equity Value of FS Bancorp by the value of the dividends paid out.

FS Bancorp Growth Indicators

Investing in growth stocks can be very risky. If the company such as FS Bancorp does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding7.7 M
Quarterly Earnings Growth Y O Y0.201
Forward Price Earnings8.9047

FS Bancorp Current Valuation Indicators

Valuation refers to the process of determining the present value of FS Bancorp and all of its assets. It can be calculated using a number of techniques. As many analysts who try to value FSBW we look at many different elements of the entity such as FSBW's management, its prospective future earnings, the current market value of the company's assets, as well as its capital structure formation.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as FS Bancorp, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use FS Bancorp's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes FS Bancorp's worth.

Additional Tools for FSBW Stock Analysis

When running FS Bancorp's price analysis, check to measure FS Bancorp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy FS Bancorp is operating at the current time. Most of FS Bancorp's value examination focuses on studying past and present price action to predict the probability of FS Bancorp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move FS Bancorp's price. Additionally, you may evaluate how the addition of FS Bancorp to your portfolios can decrease your overall portfolio volatility.