First Watch Restaurant Stock Beneish M Score

FWRG Stock  USD 18.66  0.42  2.30%   
This module uses fundamental data of First Watch to approximate the value of its Beneish M Score. First Watch M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out First Watch Piotroski F Score and First Watch Altman Z Score analysis.
  
At this time, First Watch's Interest Debt Per Share is most likely to increase slightly in the upcoming years. The First Watch's current Debt To Assets is estimated to increase to 0.21, while Short and Long Term Debt Total is projected to decrease to roughly 448.4 M. At this time, First Watch's Days Sales Outstanding is most likely to increase slightly in the upcoming years. The First Watch's current Free Cash Flow Yield is estimated to increase to 0.01, while Stock Based Compensation To Revenue is projected to decrease to 0.01.
At this time, it appears that First Watch Restaurant is an unlikely manipulator. The earnings manipulation may begin if First Watch's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by First Watch executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of First Watch's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.78
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.33

Focus
Asset Quality

1.18

Focus
Expense Coverage

1.03

Focus
Gross Margin Strengs

0.74

Focus
Accruals Factor

1.03

Focus
Depreciation Resistance

0.72

Focus
Net Sales Growth

0.69

Focus
Financial Leverage Condition

0.96

Focus

First Watch Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if First Watch's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables5.1 M5.5 M
Significantly Down
Slightly volatile
Total Revenue614.4 M891.6 M
Way Down
Slightly volatile
Total Assets1.1 B1.3 B
Fairly Down
Slightly volatile
Total Current Assets56.6 M71.2 M
Significantly Down
Slightly volatile
Non Current Assets Total1.1 B1.2 B
Fairly Down
Slightly volatile
Property Plant Equipment461.4 M629.6 M
Way Down
Slightly volatile
Depreciation And Amortization42.8 M41.2 M
Sufficiently Up
Slightly volatile
Selling General Administrative73 M103.1 M
Way Down
Slightly volatile
Total Current Liabilities91.3 M115.1 M
Significantly Down
Slightly volatile
Non Current Liabilities Total530.9 M590.7 M
Moderately Down
Slightly volatile
Short Term Debt46.3 M45.9 M
Slightly Up
Slightly volatile
Long Term Debt136.2 M119.8 M
Fairly Up
Slightly volatile
Gross Profit Margin0.140.19
Way Down
Slightly volatile

First Watch Restaurant Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between First Watch's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards First Watch in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find First Watch's degree of accounting gimmicks and manipulations.

About First Watch Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

42.83 Million

At this time, First Watch's Depreciation And Amortization is most likely to increase significantly in the upcoming years.

First Watch Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as First Watch. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables5.7M3.9M4.5M6.2M5.5M5.1M
Total Revenue436.4M342.4M601.2M730.2M891.6M614.4M
Total Assets982.1M1.0B1.0B1.1B1.3B1.1B
Total Current Assets24.2M49.0M67.7M67.3M71.2M56.6M
Net Debt565.3M599.1M422.1M457.7M557.3M474.0M
Operating Income(2.5M)(47.2M)22.2M16.9M41.3M43.3M

First Watch ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, First Watch's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to First Watch's managers, analysts, and investors.
Environmental
Governance
Social

About First Watch Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze First Watch Restaurant's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of First Watch using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of First Watch Restaurant based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether First Watch Restaurant is a strong investment it is important to analyze First Watch's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact First Watch's future performance. For an informed investment choice regarding First Stock, refer to the following important reports:
Check out First Watch Piotroski F Score and First Watch Altman Z Score analysis.
You can also try the Content Syndication module to quickly integrate customizable finance content to your own investment portal.
Is Hotels, Restaurants & Leisure space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of First Watch. If investors know First will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about First Watch listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.67)
Earnings Share
0.33
Revenue Per Share
16.574
Quarterly Revenue Growth
0.148
Return On Assets
0.0212
The market value of First Watch Restaurant is measured differently than its book value, which is the value of First that is recorded on the company's balance sheet. Investors also form their own opinion of First Watch's value that differs from its market value or its book value, called intrinsic value, which is First Watch's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because First Watch's market value can be influenced by many factors that don't directly affect First Watch's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between First Watch's value and its price as these two are different measures arrived at by different means. Investors typically determine if First Watch is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, First Watch's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.